|
ATLANTIC LEAGUE
FINANCIAL REPORT
10/02/2080
|
|
|
|
|
|
|
|
Rank |
Team |
Gate Revenue |
1 |
Sugar Land Skeeters |
$1,558,329 |
2 |
Long Island Ducks |
$1,404,816 |
3 |
Lancaster Barnstormers |
$1,022,037 |
4 |
Somerset Patriots |
$939,489 |
5 |
Southern Maryland Blue Crabs |
$902,862 |
6 |
High Point Rockers |
$850,002 |
7 |
York Revolution |
$609,791 |
8 |
Road Warriors |
-$980 |
|
|
Rank |
Team |
Season Tickets |
1 |
Sugar Land Skeeters |
$1,415,610 |
2 |
York Revolution |
$1,373,294 |
3 |
Somerset Patriots |
$1,265,376 |
4 |
Long Island Ducks |
$1,264,837 |
5 |
High Point Rockers |
$973,280 |
6 |
Lancaster Barnstormers |
$960,414 |
7 |
Southern Maryland Blue Crabs |
$956,003 |
8 |
Road Warriors |
$1,490 |
|
|
|
|
Rank |
Team |
Total Revenue |
1 |
Sugar Land Skeeters |
$3,798,519 |
2 |
Long Island Ducks |
$3,057,603 |
3 |
Lancaster Barnstormers |
$2,781,398 |
4 |
Somerset Patriots |
$2,258,089 |
5 |
High Point Rockers |
$2,227,942 |
6 |
York Revolution |
$2,033,735 |
7 |
Southern Maryland Blue Crabs |
$1,903,359 |
8 |
Road Warriors |
$35,744 |
|
Rank |
Team |
Total Expenses |
1 |
High Point Rockers |
$2,260,573 |
2 |
Long Island Ducks |
$2,226,654 |
3 |
Sugar Land Skeeters |
$2,158,413 |
4 |
Lancaster Barnstormers |
$1,860,679 |
5 |
York Revolution |
$1,832,233 |
6 |
Southern Maryland Blue Crabs |
$1,784,856 |
7 |
Somerset Patriots |
$1,761,914 |
8 |
Road Warriors |
$925,282 |
|
Rank |
Team |
Current Budget |
1 |
Sugar Land Skeeters |
$3,040,000 |
2 |
Long Island Ducks |
$2,720,000 |
3 |
Somerset Patriots |
$2,280,000 |
4 |
Lancaster Barnstormers |
$2,040,000 |
5 |
York Revolution |
$2,040,000 |
6 |
Southern Maryland Blue Crabs |
$1,920,000 |
7 |
High Point Rockers |
$1,880,000 |
8 |
Road Warriors |
$35,800 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Heishu Uehara |
Lancaster |
$26,200 |
|
2 |
Jeff Chamblee |
Somerset |
$26,000 |
|
3 |
Jim Hensley |
Sugar Land |
$26,000 |
|
4 |
Angelo Maldonado |
Sugar Land |
$25,800 |
|
5 |
Brian Ratzlaff |
York |
$25,800 |
|
6 |
Pat Garner |
York |
$25,600 |
|
7 |
Brent Knotts |
Lancaster |
$25,600 |
|
8 |
Corey Story |
Southern Maryland |
$25,600 |
|
9 |
Rick Buckley |
High Point |
$25,400 |
|
10 |
Aaron Charlton |
Long Island |
$25,400 |
|
11 |
Will Gefre |
York |
$25,400 |
|
12 |
Joe Andrews |
High Point |
$24,400 |
|
13 |
Hector Morales |
Southern Maryland |
$23,800 |
|
14 |
Danny Lucio |
Sugar Land |
$22,200 |
|
15 |
Chris Stokes |
Long Island |
$22,200 |
|
16 |
Rick Anderson |
Long Island |
$22,000 |
|
17 |
Rob Phillips |
Southern Maryland |
$22,000 |
|
18 |
Steve Stiles |
Somerset |
$21,800 |
|
19 |
Franklin Contreras |
Somerset |
$21,050 |
|
20 |
Alex Martinez |
Lancaster |
$21,000 |
|
21 |
Zack Richard |
High Point |
$20,400 |
|
22 |
Manny Trujillo |
Somerset |
$20,240 |
|
23 |
Tom Minnie |
Southern Maryland |
$19,400 |
|
24 |
Manny Balderas |
Southern Maryland |
$19,200 |
|
25 |
Scott Yount |
York |
$19,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $1,469,815 |
Player Payroll | $134,000 |
Current Budget | $1,880,000 |
Projected Balance | $233,994 |
| |
Average Player Salary | $12,981 |
League Average Salary | $11,114 |
| | |
Highest Paid Players: | |
1) Rick Buckley | $25,400 |
2) Joe Andrews | $24,400 |
3) Zack Richard | $20,400 |
4) Eloy Diaz | $17,800 |
5) Alex Medina | $17,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $2,457,572 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,490,572 |
|
| LAST SEASON OVERVIEW |
| Attendance | 207,194 |
| Attendance per Game | 2,960 |
| | |
| Gate Revenue | $850,002 |
| Season Ticket Revenue | $973,280 |
| Playoff Revenue | $349,933 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $21,727 |
| Revenue Sharing | $0 |
| CASH | $2,490,203 |
| | |
| Player Expenses | $344,863 |
| Staff Expenses | $1,419,419 |
| | |
| BALANCE | $2,457,572 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,070,120 |
Player Payroll | $132,600 |
Current Budget | $2,040,000 |
Projected Balance | $761,179 |
| |
Average Player Salary | $12,004 |
League Average Salary | $11,114 |
| | |
Highest Paid Players: | |
1) Heishu Uehara | $26,200 |
2) Brent Knotts | $25,600 |
3) Alex Martinez | $21,000 |
4) David Rutherford | $17,600 |
5) Walter Barnes | $15,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,797,487 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $9,828,487 |
|
| LAST SEASON OVERVIEW |
| Attendance | 255,042 |
| Attendance per Game | 3,643 |
| | |
| Gate Revenue | $1,022,037 |
| Season Ticket Revenue | $960,414 |
| Playoff Revenue | $749,459 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $18,488 |
| Revenue Sharing | $0 |
| CASH | $8,876,768 |
| | |
| Player Expenses | $316,999 |
| Staff Expenses | $1,099,669 |
| | |
| BALANCE | $9,797,487 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,141,610 |
Player Payroll | $115,000 |
Current Budget | $2,720,000 |
Projected Balance | $1,375,606 |
| |
Average Player Salary | $11,460 |
League Average Salary | $11,114 |
| | |
Highest Paid Players: | |
1) Aaron Charlton | $25,400 |
2) Chris Stokes | $22,200 |
3) Rick Anderson | $22,000 |
4) Alfredo Argueta | $17,440 |
5) Mike Larson | $17,020 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,827,343 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,856,343 |
|
| LAST SEASON OVERVIEW |
| Attendance | 320,865 |
| Attendance per Game | 4,584 |
| | |
| Gate Revenue | $1,404,816 |
| Season Ticket Revenue | $1,264,837 |
| Playoff Revenue | $337,717 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $21,233 |
| Revenue Sharing | $0 |
| CASH | $17,996,394 |
| | |
| Player Expenses | $291,605 |
| Staff Expenses | $1,242,925 |
| | |
| BALANCE | $18,827,343 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $629,385 |
Player Payroll | $110,000 |
Current Budget | $35,800 |
Projected Balance | -$702,661 |
| |
Average Player Salary | $5,000 |
League Average Salary | $11,114 |
| | |
Highest Paid Players: | |
1) Luis Amparo | $5,000 |
2) Mario Arias | $5,000 |
3) Marco Barba | $5,000 |
4) Kevin Bradshaw | $5,000 |
5) Tyler Briggs | $5,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$400,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$377,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 70 |
| Attendance per Game | 1 |
| | |
| Gate Revenue | -$980 |
| Season Ticket Revenue | $1,490 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $12,234 |
| Revenue Sharing | $0 |
| CASH | -$430,000 |
| | |
| Player Expenses | $140,195 |
| Staff Expenses | $732,980 |
| | |
| BALANCE | -$1,319,538 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,062,490 |
Player Payroll | $122,600 |
Current Budget | $2,280,000 |
Projected Balance | $1,016,199 |
| |
Average Player Salary | $12,008 |
League Average Salary | $11,114 |
| | |
Highest Paid Players: | |
1) Jeff Chamblee | $26,000 |
2) Steve Stiles | $21,800 |
3) Franklin Contreras | $21,050 |
4) Manny Trujillo | $20,240 |
5) Luis Aguirre | $17,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,817,024 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $17,849,024 |
|
| LAST SEASON OVERVIEW |
| Attendance | 261,322 |
| Attendance per Game | 3,733 |
| | |
| Gate Revenue | $939,489 |
| Season Ticket Revenue | $1,265,376 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $21,224 |
| Revenue Sharing | $0 |
| CASH | $17,320,849 |
| | |
| Player Expenses | $302,816 |
| Staff Expenses | $949,834 |
| | |
| BALANCE | $17,817,024 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $790,180 |
Player Payroll | $128,000 |
Current Budget | $1,920,000 |
Projected Balance | $951,179 |
| |
Average Player Salary | $12,962 |
League Average Salary | $11,114 |
| | |
Highest Paid Players: | |
1) Corey Story | $25,600 |
2) Hector Morales | $23,800 |
3) Rob Phillips | $22,000 |
4) Tom Minnie | $19,400 |
5) Manny Balderas | $19,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $26,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $5,803,600 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $5,829,600 |
|
| LAST SEASON OVERVIEW |
| Attendance | 244,043 |
| Attendance per Game | 3,486 |
| | |
| Gate Revenue | $902,862 |
| Season Ticket Revenue | $956,003 |
| Playoff Revenue | $0 |
| Media Revenue | $26,000 |
| Merchandising Revenue | $18,494 |
| Revenue Sharing | $0 |
| CASH | $5,685,097 |
| | |
| Player Expenses | $299,540 |
| Staff Expenses | $1,112,050 |
| | |
| BALANCE | $5,803,600 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,267,685 |
Player Payroll | $116,700 |
Current Budget | $3,040,000 |
Projected Balance | $1,537,729 |
| |
Average Player Salary | $11,837 |
League Average Salary | $11,114 |
| | |
Highest Paid Players: | |
1) Jim Hensley | $26,000 |
2) Angelo Maldonado | $25,800 |
3) Danny Lucio | $22,200 |
4) John Murphy | $18,200 |
5) Josh Dawson | $17,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $42,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,084,337 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $24,126,337 |
|
| LAST SEASON OVERVIEW |
| Attendance | 328,538 |
| Attendance per Game | 4,693 |
| | |
| Gate Revenue | $1,558,329 |
| Season Ticket Revenue | $1,415,610 |
| Playoff Revenue | $761,675 |
| Media Revenue | $41,000 |
| Merchandising Revenue | $21,905 |
| Revenue Sharing | $0 |
| CASH | $22,444,231 |
| | |
| Player Expenses | $345,910 |
| Staff Expenses | $1,200,285 |
| | |
| BALANCE | $24,084,337 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $933,595 |
Player Payroll | $110,000 |
Current Budget | $2,040,000 |
Projected Balance | $909,180 |
| |
Average Player Salary | $11,429 |
League Average Salary | $11,114 |
| | |
Highest Paid Players: | |
1) Brian Ratzlaff | $25,800 |
2) Pat Garner | $25,600 |
3) Will Gefre | $25,400 |
4) Scott Yount | $19,000 |
5) Jonathan Bentley | $17,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $16,401,221 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $16,430,221 |
|
| LAST SEASON OVERVIEW |
| Attendance | 227,945 |
| Attendance per Game | 3,256 |
| | |
| Gate Revenue | $609,791 |
| Season Ticket Revenue | $1,373,294 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $21,650 |
| Revenue Sharing | $0 |
| CASH | $16,199,719 |
| | |
| Player Expenses | $295,788 |
| Staff Expenses | $1,165,745 |
| | |
| BALANCE | $16,401,221 |
|
|
|