PACIFIC ASSOCIATION
FINANCIAL REPORT
10/03/2068
BNN Index | PA | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 California Dogecoin $36,840
2 Vallejo Admirals $35,600
3 Sonoma Stompers $32,980
4 Napa Silverados $30,365
Rank Team Attendance
1 Vallejo Admirals 27,899
2 Sonoma Stompers 26,724
3 Napa Silverados 23,490
4 California Dogecoin 14,325
Rank Team Gate Revenue
1 Vallejo Admirals $49,190
2 Sonoma Stompers $47,318
3 Napa Silverados $37,979
4 California Dogecoin $18,164
Rank Team Season Tickets
1 Napa Silverados $99,120
2 Sonoma Stompers $98,496
3 Vallejo Admirals $85,942
4 California Dogecoin $64,960
Rank Team Media Revenue
1 Napa Silverados $9,000
2 California Dogecoin $9,000
3 Sonoma Stompers $8,500
4 Vallejo Admirals $8,500
Rank Team Merchandising
1 Napa Silverados $8,895
2 California Dogecoin $8,005
3 Sonoma Stompers $7,659
4 Vallejo Admirals $7,227
Rank Team Total Revenue
1 Sonoma Stompers $180,425
2 Napa Silverados $173,446
3 Vallejo Admirals $150,859
4 California Dogecoin $100,129
Rank Team Total Expenses
1 Sonoma Stompers $170,052
2 California Dogecoin $136,260
3 Vallejo Admirals $131,920
4 Napa Silverados $125,196
Rank Team Current Budget
1 Sonoma Stompers $162,000
2 Napa Silverados $156,000
3 Vallejo Admirals $152,000
4 California Dogecoin $102,000
Rank Player Team Salary  
1 Nate Sullivan Vallejo $3,400  
2 Jim Kamin Sonoma $3,380  
3 Frank Gurrola California $2,780  
4 Dennis Baillargeon California $2,440  
5 Alvaro Sainz Vallejo $2,440  
6 Jayden Nicholson California $2,420  
7 Fazail Shelia Sonoma $2,380  
8 Luis Carbajal California $2,340  
9 Jesus Balleza Vallejo $2,320  
10 Glen Wright Napa $2,260  
11 Eddie Casey California $2,240  
12 Taylor Frank California $2,180  
13 Noah Eaddy Sonoma $2,080  
14 Wayne Muth Vallejo $2,040  
15 Corey Spade California $1,940  
16 Darren Fisher Napa $1,820  
17 John Ladd Sonoma $1,820  
18 Chris Merlo Napa $1,820  
19 Mike Van Dyke Vallejo $1,740  
20 Alfonso Cortez Sonoma $1,720  
21 Nick Cortez Napa $1,720  
22 Gary Dailey Napa $1,720  
23 Marty McGee California $1,720  
24 Will Salazar Sonoma $1,720  
25 Chase Shamberger Sonoma $1,720  
CALIFORNIA DOGECOIN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$112,725
Player Payroll$36,840
Current Budget$102,000
Projected Balance-$63,256
  
Average Player Salary$1,917
League Average Salary$1,725
  
Highest Paid Players: 
 1) Frank Gurrola$2,780
 2) Dennis Baillargeon$2,440
 3) Jayden Nicholson$2,420
 4) Luis Carbajal$2,340
 5) Eddie Casey$2,240
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$88,088
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$97,088
LAST SEASON OVERVIEW
Attendance14,325
Attendance per Game358
  
Gate Revenue$18,164
Season Ticket Revenue$64,960
Playoff Revenue$0
Media Revenue$9,000
Merchandising Revenue$8,005
Revenue Sharing$0
CASH$124,219
  
Player Expenses$50,257
Staff Expenses$61,467
  
BALANCE$88,088
NAPA SILVERADOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$104,860
Player Payroll$30,365
Current Budget$156,000
Projected Balance$8,629
  
Average Player Salary$1,480
League Average Salary$1,725
  
Highest Paid Players: 
 1) Glen Wright$2,260
 2) Darren Fisher$1,820
 3) Chris Merlo$1,820
 4) Nick Cortez$1,720
 5) Gary Dailey$1,720
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Revenue Sharing$0
CASH$154,111
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$163,611
LAST SEASON OVERVIEW
Attendance23,490
Attendance per Game587
  
Gate Revenue$37,979
Season Ticket Revenue$99,120
Playoff Revenue$18,452
Media Revenue$9,000
Merchandising Revenue$8,895
Revenue Sharing$0
CASH$105,861
  
Player Expenses$43,149
Staff Expenses$57,059
  
BALANCE$154,111
SONOMA STOMPERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$110,790
Player Payroll$32,980
Current Budget$162,000
Projected Balance$3,359
  
Average Player Salary$1,816
League Average Salary$1,725
  
Highest Paid Players: 
 1) Jim Kamin$3,380
 2) Fazail Shelia$2,380
 3) Noah Eaddy$2,080
 4) John Ladd$1,820
 5) Alfonso Cortez$1,720
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,500
Merchandising Revenue$0
Revenue Sharing$0
CASH$67,713
  
Player Expenses$0
Staff Expenses-$216
  
BALANCE$76,429
LAST SEASON OVERVIEW
Attendance26,724
Attendance per Game668
  
Gate Revenue$47,318
Season Ticket Revenue$98,496
Playoff Revenue$18,452
Media Revenue$8,500
Merchandising Revenue$7,659
Revenue Sharing$0
CASH$57,340
  
Player Expenses$50,638
Staff Expenses$67,592
  
BALANCE$67,713
VALLEJO ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$122,670
Player Payroll$35,600
Current Budget$152,000
Projected Balance-$26,011
  
Average Player Salary$1,725
League Average Salary$1,725
  
Highest Paid Players: 
 1) Nate Sullivan$3,400
 2) Alvaro Sainz$2,440
 3) Jesus Balleza$2,320
 4) Wayne Muth$2,040
 5) Mike Van Dyke$1,740
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,500
Merchandising Revenue$0
Revenue Sharing$0
CASH$133,753
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$142,253
LAST SEASON OVERVIEW
Attendance27,899
Attendance per Game697
  
Gate Revenue$49,190
Season Ticket Revenue$85,942
Playoff Revenue$0
Media Revenue$8,500
Merchandising Revenue$7,227
Revenue Sharing$0
CASH$114,814
  
Player Expenses$45,360
Staff Expenses$59,830
  
BALANCE$133,753
Sunday, June 20th , 2021 - OOTP Baseball 22.6 Build 56