UNITED SHORE PROFESSIONAL BASEBALL LEAGUE
FINANCIAL REPORT
10/03/2068
 
Rank Team Payroll
1 Utica Unicorns $23,150
2 Eastside Diamond Hoppers $20,770
3 Birmingham-Bloomfield Beavers $20,690
4 Westside Woolly Mammoths $20,400
5 Portland Walruses $15,970
6 Oakland Herons $15,530
Rank Team Attendance
1 Birmingham-Bloomfield Beavers 17,689
2 Utica Unicorns 16,706
3 Westside Woolly Mammoths 15,703
4 Eastside Diamond Hoppers 12,479
5 Oakland Herons 11,920
6 Portland Walruses 11,402
Rank Team Gate Revenue
1 Birmingham-Bloomfield Beavers $37,743
2 Utica Unicorns $35,742
3 Westside Woolly Mammoths $31,638
4 Eastside Diamond Hoppers $14,177
5 Oakland Herons $6,234
6 Portland Walruses $4,259
Rank Team Season Tickets
1 Utica Unicorns $65,796
2 Birmingham-Bloomfield Beavers $62,349
3 Westside Woolly Mammoths $56,840
4 Eastside Diamond Hoppers $54,357
5 Portland Walruses $26,913
6 Oakland Herons $26,362
Rank Team Media Revenue
1 Birmingham-Bloomfield Beavers $0
2 Eastside Diamond Hoppers $0
3 Utica Unicorns $0
4 Westside Woolly Mammoths $0
5 Oakland Herons $0
6 Portland Walruses $0
Rank Team Merchandising
1 Birmingham-Bloomfield Beavers $2,172
2 Utica Unicorns $2,113
3 Westside Woolly Mammoths $1,967
4 Eastside Diamond Hoppers $1,786
5 Portland Walruses $1,775
6 Oakland Herons $1,700
Rank Team Total Revenue
1 Birmingham-Bloomfield Beavers $118,427
2 Westside Woolly Mammoths $109,034
3 Utica Unicorns $101,056
4 Eastside Diamond Hoppers $72,773
5 Oakland Herons $36,650
6 Portland Walruses $35,735
Rank Team Total Expenses
1 Birmingham-Bloomfield Beavers $52,926
2 Utica Unicorns $49,997
3 Eastside Diamond Hoppers $49,181
4 Westside Woolly Mammoths $45,894
5 Portland Walruses $40,448
6 Oakland Herons $37,813
Rank Team Current Budget
1 Eastside Diamond Hoppers $51,000
2 Utica Unicorns $47,800
3 Westside Woolly Mammoths $45,600
4 Birmingham-Bloomfield Beavers $43,800
5 Portland Walruses $34,000
6 Oakland Herons $33,400
Rank Player Team Salary  
1 Brandon Logan Utica $2,400  
2 Dave Carranza Utica $1,580  
3 Chris Elliott Eastside $1,200  
4 Brian Gomulka Eastside $1,180  
5 Santos Guerra Eastside $1,180  
6 Eric Jacobson Westside $1,180  
7 Tommy Martinez Utica $1,180  
8 Tony Rodos Westside $1,180  
9 Joshua Caldwell Utica $1,160  
10 Mike Dalglish Westside $1,160  
11 Casey Mercer Eastside $1,160  
12 Jose Castillo Utica $1,140  
13 Paul Fox Birmingham-Bloomfield $1,140  
14 Marcos Nunez Westside $1,140  
15 Jerry Reyes Eastside $1,140  
16 Mario Arce Birmingham-Bloomfield $1,120  
17 Cody Berns Birmingham-Bloomfield $1,120  
18 Danny Irizarry Westside $1,120  
19 Jorge Rivera Utica $1,120  
20 Brad Atayde Eastside $1,100  
21 Devin Heiman Utica $1,100  
22 Ben Melanson Westside $1,100  
23 Justin Moore Eastside $1,100  
24 David Van Manen Eastside $1,100  
25 Jonathan Villegas Birmingham-Bloomfield $1,100  
BIRMINGHAM-BLOOMFIELD BEAVERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$10,930
Player Payroll$20,690
Current Budget$43,800
Projected Balance$35,036
  
Average Player Salary$956
League Average Salary$963
  
Highest Paid Players: 
 1) Paul Fox$1,140
 2) Mario Arce$1,120
 3) Cody Berns$1,120
 4) Jonathan Villegas$1,100
 5) Bill Zamora$1,080
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$19,912
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$65,914
LAST SEASON OVERVIEW
Attendance17,689
Attendance per Game708
  
Gate Revenue$37,743
Season Ticket Revenue$62,349
Playoff Revenue$19,876
Media Revenue$0
Merchandising Revenue$2,172
Revenue Sharing$0
CASH$50,000
  
Player Expenses$34,808
Staff Expenses$5,618
  
BALANCE$115,501
EASTSIDE DIAMOND HOPPERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$11,895
Player Payroll$20,770
Current Budget$51,000
Projected Balance$4,278
  
Average Player Salary$1,012
League Average Salary$963
  
Highest Paid Players: 
 1) Chris Elliott$1,200
 2) Brian Gomulka$1,180
 3) Santos Guerra$1,180
 4) Casey Mercer$1,160
 5) Jerry Reyes$1,140
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$16,087
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$62,117
LAST SEASON OVERVIEW
Attendance12,479
Attendance per Game499
  
Gate Revenue$14,177
Season Ticket Revenue$54,357
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$1,786
Revenue Sharing$0
CASH$55,240
  
Player Expenses$36,201
Staff Expenses$5,850
  
BALANCE$78,832
OAKLAND HERONS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$10,690
Player Payroll$15,530
Current Budget$33,400
Projected Balance-$6,149
  
Average Player Salary$733
League Average Salary$963
  
Highest Paid Players: 
 1) Elijah Gadd$900
 2) Manny Cachora$830
 3) Josh Rocco$600
 4) Chris Tipton$600
 5) Miguel Aries$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$7,618
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing$0
CASH$3,679
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$5,597
LAST SEASON OVERVIEW
Attendance11,920
Attendance per Game477
  
Gate Revenue$6,234
Season Ticket Revenue$26,362
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$1,700
Revenue Sharing$0
CASH$4,842
  
Player Expenses$23,438
Staff Expenses$5,245
  
BALANCE$3,679
PORTLAND WALRUSES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$13,600
Player Payroll$15,970
Current Budget$34,000
Projected Balance-$5,801
  
Average Player Salary$721
League Average Salary$963
  
Highest Paid Players: 
 1) Guillermo Campos$1,060
 2) Eric Holley$1,040
 3) Brian Wren$670
 4) Marco Campos$600
 5) Noel Dunn$600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$7,962
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing$0
CASH$1,666
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$3,928
LAST SEASON OVERVIEW
Attendance11,402
Attendance per Game456
  
Gate Revenue$4,259
Season Ticket Revenue$26,913
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$1,775
Revenue Sharing$0
CASH$6,379
  
Player Expenses$22,989
Staff Expenses$5,729
  
BALANCE$1,666
UTICA UNICORNS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$12,270
Player Payroll$23,150
Current Budget$47,800
Projected Balance$17,648
  
Average Player Salary$1,029
League Average Salary$963
  
Highest Paid Players: 
 1) Brandon Logan$2,400
 2) Dave Carranza$1,580
 3) Tommy Martinez$1,180
 4) Joshua Caldwell$1,160
 5) Jose Castillo$1,140
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$19,520
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$65,350
LAST SEASON OVERVIEW
Attendance16,706
Attendance per Game668
  
Gate Revenue$35,742
Season Ticket Revenue$65,796
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$2,113
Revenue Sharing$0
CASH$50,000
  
Player Expenses$35,910
Staff Expenses$6,227
  
BALANCE$101,059
WESTSIDE WOOLLY MAMMOTHS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$9,775
Player Payroll$20,400
Current Budget$45,600
Projected Balance$39,112
  
Average Player Salary$1,050
League Average Salary$963
  
Highest Paid Players: 
 1) Eric Jacobson$1,180
 2) Tony Rodos$1,180
 3) Mike Dalglish$1,160
 4) Marcos Nunez$1,140
 5) Danny Irizarry$1,120
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$20,587
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$67,737
LAST SEASON OVERVIEW
Attendance15,703
Attendance per Game628
  
Gate Revenue$31,638
Season Ticket Revenue$56,840
Playoff Revenue$19,876
Media Revenue$0
Merchandising Revenue$1,967
Revenue Sharing$0
CASH$50,000
  
Player Expenses$34,203
Staff Expenses$4,421
  
BALANCE$113,140
Sunday, June 20th , 2021 - OOTP Baseball 22.6 Build 56