|
UNITED SHORE PROFESSIONAL BASEBALL LEAGUE
FINANCIAL REPORT
10/03/2068
|
|
|
|
|
|
|
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Brandon Logan |
Utica |
$2,400 |
|
2 |
Dave Carranza |
Utica |
$1,580 |
|
3 |
Chris Elliott |
Eastside |
$1,200 |
|
4 |
Brian Gomulka |
Eastside |
$1,180 |
|
5 |
Santos Guerra |
Eastside |
$1,180 |
|
6 |
Eric Jacobson |
Westside |
$1,180 |
|
7 |
Tommy Martinez |
Utica |
$1,180 |
|
8 |
Tony Rodos |
Westside |
$1,180 |
|
9 |
Joshua Caldwell |
Utica |
$1,160 |
|
10 |
Mike Dalglish |
Westside |
$1,160 |
|
11 |
Casey Mercer |
Eastside |
$1,160 |
|
12 |
Jose Castillo |
Utica |
$1,140 |
|
13 |
Paul Fox |
Birmingham-Bloomfield |
$1,140 |
|
14 |
Marcos Nunez |
Westside |
$1,140 |
|
15 |
Jerry Reyes |
Eastside |
$1,140 |
|
16 |
Mario Arce |
Birmingham-Bloomfield |
$1,120 |
|
17 |
Cody Berns |
Birmingham-Bloomfield |
$1,120 |
|
18 |
Danny Irizarry |
Westside |
$1,120 |
|
19 |
Jorge Rivera |
Utica |
$1,120 |
|
20 |
Brad Atayde |
Eastside |
$1,100 |
|
21 |
Devin Heiman |
Utica |
$1,100 |
|
22 |
Ben Melanson |
Westside |
$1,100 |
|
23 |
Justin Moore |
Eastside |
$1,100 |
|
24 |
David Van Manen |
Eastside |
$1,100 |
|
25 |
Jonathan Villegas |
Birmingham-Bloomfield |
$1,100 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,912 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $65,914 |
|
| LAST SEASON OVERVIEW |
| Attendance | 17,689 |
| Attendance per Game | 708 |
| | |
| Gate Revenue | $37,743 |
| Season Ticket Revenue | $62,349 |
| Playoff Revenue | $19,876 |
| Media Revenue | $0 |
| Merchandising Revenue | $2,172 |
| Revenue Sharing | $0 |
| CASH | $50,000 |
| | |
| Player Expenses | $34,808 |
| Staff Expenses | $5,618 |
| | |
| BALANCE | $115,501 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $11,895 |
Player Payroll | $20,770 |
Current Budget | $51,000 |
Projected Balance | $4,278 |
| |
Average Player Salary | $1,012 |
League Average Salary | $963 |
| | |
Highest Paid Players: | |
1) Chris Elliott | $1,200 |
2) Brian Gomulka | $1,180 |
3) Santos Guerra | $1,180 |
4) Casey Mercer | $1,160 |
5) Jerry Reyes | $1,140 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,087 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $62,117 |
|
| LAST SEASON OVERVIEW |
| Attendance | 12,479 |
| Attendance per Game | 499 |
| | |
| Gate Revenue | $14,177 |
| Season Ticket Revenue | $54,357 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $1,786 |
| Revenue Sharing | $0 |
| CASH | $55,240 |
| | |
| Player Expenses | $36,201 |
| Staff Expenses | $5,850 |
| | |
| BALANCE | $78,832 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,618 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $3,679 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $5,597 |
|
| LAST SEASON OVERVIEW |
| Attendance | 11,920 |
| Attendance per Game | 477 |
| | |
| Gate Revenue | $6,234 |
| Season Ticket Revenue | $26,362 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $1,700 |
| Revenue Sharing | $0 |
| CASH | $4,842 |
| | |
| Player Expenses | $23,438 |
| Staff Expenses | $5,245 |
| | |
| BALANCE | $3,679 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,962 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $1,666 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,928 |
|
| LAST SEASON OVERVIEW |
| Attendance | 11,402 |
| Attendance per Game | 456 |
| | |
| Gate Revenue | $4,259 |
| Season Ticket Revenue | $26,913 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $1,775 |
| Revenue Sharing | $0 |
| CASH | $6,379 |
| | |
| Player Expenses | $22,989 |
| Staff Expenses | $5,729 |
| | |
| BALANCE | $1,666 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $12,270 |
Player Payroll | $23,150 |
Current Budget | $47,800 |
Projected Balance | $17,648 |
| |
Average Player Salary | $1,029 |
League Average Salary | $963 |
| | |
Highest Paid Players: | |
1) Brandon Logan | $2,400 |
2) Dave Carranza | $1,580 |
3) Tommy Martinez | $1,180 |
4) Joshua Caldwell | $1,160 |
5) Jose Castillo | $1,140 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,520 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $65,350 |
|
| LAST SEASON OVERVIEW |
| Attendance | 16,706 |
| Attendance per Game | 668 |
| | |
| Gate Revenue | $35,742 |
| Season Ticket Revenue | $65,796 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $2,113 |
| Revenue Sharing | $0 |
| CASH | $50,000 |
| | |
| Player Expenses | $35,910 |
| Staff Expenses | $6,227 |
| | |
| BALANCE | $101,059 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,775 |
Player Payroll | $20,400 |
Current Budget | $45,600 |
Projected Balance | $39,112 |
| |
Average Player Salary | $1,050 |
League Average Salary | $963 |
| | |
Highest Paid Players: | |
1) Eric Jacobson | $1,180 |
2) Tony Rodos | $1,180 |
3) Mike Dalglish | $1,160 |
4) Marcos Nunez | $1,140 |
5) Danny Irizarry | $1,120 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,587 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $67,737 |
|
| LAST SEASON OVERVIEW |
| Attendance | 15,703 |
| Attendance per Game | 628 |
| | |
| Gate Revenue | $31,638 |
| Season Ticket Revenue | $56,840 |
| Playoff Revenue | $19,876 |
| Media Revenue | $0 |
| Merchandising Revenue | $1,967 |
| Revenue Sharing | $0 |
| CASH | $50,000 |
| | |
| Player Expenses | $34,203 |
| Staff Expenses | $4,421 |
| | |
| BALANCE | $113,140 |
|
|
|