| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $705,120 |
| Player Payroll | $104,048 |
| Current Budget | $1,020,000 |
| Projected Balance | $75,366 |
| | |
| Average Player Salary | $5,960 |
| League Average Salary | $6,998 |
| | |
| Highest Paid Players: | |
| 1) Danny Rizo | $12,000 |
| 2) Randy White | $8,800 |
| 3) Dan Najarian | $8,700 |
| 4) Rick Harvey | $6,800 |
| 5) Brian Campbell | $6,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,712,597 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $214,080 |
| Playoff Revenue | $0 |
| Media Revenue | $19,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $233,080 |
| Total Expenses | $0 |
| BALANCE | $10,945,677 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 150,545 |
| Attendance per Game | 3,011 |
| Starting Balance | $10,617,204 |
| | |
| Gate Revenue | $449,092 |
| Season Ticket Revenue | $531,700 |
| Playoff Revenue | $0 |
| Media Revenue | $19,000 |
| Merchandising Revenue | $13,574 |
| Other Revenue | $0 |
| | |
| Player Expenses | $133,930 |
| Staff Expenses | $781,445 |
| Other Expenses | $7,488 |
| | |
| Misc Expenses | $4,890 |
| | |
| Total Revenue | $1,013,366 |
| Total Expenses | $922,863 |
| BALANCE | $10,712,597 |
|
