 |
|
FRONTIER LEAGUE
FINANCIAL REPORT
10/02/2080
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Windy City ThunderBolts |
$59,300 |
| 2 |
New York Boulders |
$59,080 |
| 3 |
Evansville Otters |
$57,600 |
| 4 |
Washington Wild Things |
$57,600 |
| 5 |
New Jersey Jackals |
$57,600 |
| 6 |
Schaumburg Boomers |
$57,600 |
| 7 |
Lake Erie Crushers |
$55,940 |
| 8 |
Southern Illinois Miners |
$55,200 |
| 9 |
Trois-Rivieres Aigles |
$55,200 |
| 10 |
Gateway Grizzlies |
$55,200 |
| 11 |
Sussex County Miners |
$54,500 |
| 12 |
Joliet Slammers |
$53,700 |
| 13 |
Florence Y'alls |
$52,760 |
| 14 |
Quebec Capitales |
$48,000 |
|
| Rank |
Team |
Attendance |
| 1 |
New York Boulders |
157,377 |
| 2 |
Evansville Otters |
130,974 |
| 3 |
Washington Wild Things |
129,919 |
| 4 |
Windy City ThunderBolts |
112,767 |
| 5 |
Joliet Slammers |
106,298 |
| 6 |
New Jersey Jackals |
105,091 |
| 7 |
Quebec Capitales |
100,089 |
| 8 |
Trois-Rivieres Aigles |
99,738 |
| 9 |
Florence Y'alls |
95,639 |
| 10 |
Sussex County Miners |
95,639 |
| 11 |
Lake Erie Crushers |
94,267 |
| 12 |
Gateway Grizzlies |
92,986 |
| 13 |
Southern Illinois Miners |
84,985 |
| 14 |
Schaumburg Boomers |
78,390 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
New York Boulders |
$494,505 |
| 2 |
Evansville Otters |
$370,868 |
| 3 |
Washington Wild Things |
$296,742 |
| 4 |
Windy City ThunderBolts |
$276,616 |
| 5 |
New Jersey Jackals |
$241,899 |
| 6 |
Joliet Slammers |
$218,373 |
| 7 |
Quebec Capitales |
$212,938 |
| 8 |
Trois-Rivieres Aigles |
$202,703 |
| 9 |
Sussex County Miners |
$179,648 |
| 10 |
Florence Y'alls |
$172,007 |
| 11 |
Lake Erie Crushers |
$165,841 |
| 12 |
Gateway Grizzlies |
$157,248 |
| 13 |
Schaumburg Boomers |
$140,534 |
| 14 |
Southern Illinois Miners |
$134,434 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Washington Wild Things |
$403,794 |
| 2 |
New York Boulders |
$381,597 |
| 3 |
New Jersey Jackals |
$332,904 |
| 4 |
Florence Y'alls |
$324,914 |
| 5 |
Evansville Otters |
$311,936 |
| 6 |
Windy City ThunderBolts |
$309,684 |
| 7 |
Quebec Capitales |
$307,446 |
| 8 |
Joliet Slammers |
$302,405 |
| 9 |
Lake Erie Crushers |
$295,580 |
| 10 |
Gateway Grizzlies |
$293,257 |
| 11 |
Southern Illinois Miners |
$280,556 |
| 12 |
Trois-Rivieres Aigles |
$275,954 |
| 13 |
Schaumburg Boomers |
$267,004 |
| 14 |
Sussex County Miners |
$231,503 |
|
| Rank |
Team |
Media Revenue |
| 1 |
New Jersey Jackals |
$12,000 |
| 2 |
Schaumburg Boomers |
$9,500 |
| 3 |
New York Boulders |
$9,000 |
| 4 |
Washington Wild Things |
$9,000 |
| 5 |
Evansville Otters |
$8,500 |
| 6 |
Florence Y'alls |
$8,500 |
| 7 |
Windy City ThunderBolts |
$8,500 |
| 8 |
Quebec Capitales |
$8,500 |
| 9 |
Trois-Rivieres Aigles |
$8,500 |
| 10 |
Gateway Grizzlies |
$8,500 |
| 11 |
Joliet Slammers |
$8,500 |
| 12 |
Lake Erie Crushers |
$8,500 |
| 13 |
Southern Illinois Miners |
$8,000 |
| 14 |
Sussex County Miners |
$8,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Washington Wild Things |
$7,131 |
| 2 |
New York Boulders |
$6,676 |
| 3 |
Florence Y'alls |
$6,299 |
| 4 |
Joliet Slammers |
$6,263 |
| 5 |
New Jersey Jackals |
$6,197 |
| 6 |
Evansville Otters |
$6,168 |
| 7 |
Lake Erie Crushers |
$6,131 |
| 8 |
Windy City ThunderBolts |
$6,084 |
| 9 |
Quebec Capitales |
$6,054 |
| 10 |
Gateway Grizzlies |
$6,017 |
| 11 |
Trois-Rivieres Aigles |
$5,907 |
| 12 |
Southern Illinois Miners |
$5,697 |
| 13 |
Sussex County Miners |
$5,522 |
| 14 |
Schaumburg Boomers |
$5,365 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
New York Boulders |
$1,135,110 |
| 2 |
Evansville Otters |
$987,356 |
| 3 |
Washington Wild Things |
$849,128 |
| 4 |
Windy City ThunderBolts |
$600,884 |
| 5 |
New Jersey Jackals |
$593,000 |
| 6 |
Joliet Slammers |
$535,541 |
| 7 |
Quebec Capitales |
$534,938 |
| 8 |
Florence Y'alls |
$511,720 |
| 9 |
Sussex County Miners |
$510,582 |
| 10 |
Trois-Rivieres Aigles |
$493,064 |
| 11 |
Lake Erie Crushers |
$476,052 |
| 12 |
Gateway Grizzlies |
$465,022 |
| 13 |
Southern Illinois Miners |
$428,687 |
| 14 |
Schaumburg Boomers |
$422,403 |
|
| Rank |
Team |
Total Expenses |
| 1 |
New Jersey Jackals |
$557,303 |
| 2 |
Joliet Slammers |
$542,102 |
| 3 |
New York Boulders |
$539,116 |
| 4 |
Lake Erie Crushers |
$497,909 |
| 5 |
Evansville Otters |
$489,243 |
| 6 |
Quebec Capitales |
$484,660 |
| 7 |
Washington Wild Things |
$467,083 |
| 8 |
Sussex County Miners |
$465,928 |
| 9 |
Windy City ThunderBolts |
$442,101 |
| 10 |
Schaumburg Boomers |
$431,246 |
| 11 |
Florence Y'alls |
$417,697 |
| 12 |
Gateway Grizzlies |
$413,982 |
| 13 |
Southern Illinois Miners |
$411,691 |
| 14 |
Trois-Rivieres Aigles |
$378,129 |
|
| Rank |
Team |
Current Budget |
| 1 |
New York Boulders |
$900,000 |
| 2 |
Washington Wild Things |
$730,000 |
| 3 |
Evansville Otters |
$710,000 |
| 4 |
Windy City ThunderBolts |
$610,000 |
| 5 |
New Jersey Jackals |
$600,000 |
| 6 |
Quebec Capitales |
$540,000 |
| 7 |
Joliet Slammers |
$540,000 |
| 8 |
Florence Y'alls |
$520,000 |
| 9 |
Trois-Rivieres Aigles |
$500,000 |
| 10 |
Lake Erie Crushers |
$482,000 |
| 11 |
Gateway Grizzlies |
$470,000 |
| 12 |
Sussex County Miners |
$432,000 |
| 13 |
Southern Illinois Miners |
$430,000 |
| 14 |
Schaumburg Boomers |
$424,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Josh Wojcik |
New York |
$9,400 |
|
| 2 |
Alex Nelson |
Evansville |
$7,700 |
|
| 3 |
Jared Barrientos |
Schaumburg |
$6,900 |
|
| 4 |
Bob Funk |
New Jersey |
$6,400 |
|
| 5 |
Thabit bin Hadad |
Windy City |
$6,300 |
|
| 6 |
Elias Cifuentes |
New York |
$6,300 |
|
| 7 |
Joel Esparza |
Joliet |
$6,300 |
|
| 8 |
Tyler Pryor |
Washington |
$6,300 |
|
| 9 |
Fernando Sagrero |
Quebec |
$6,200 |
|
| 10 |
David Frieze |
Southern Illinois |
$5,400 |
|
| 11 |
Juan Roman |
Washington |
$5,200 |
|
| 12 |
Jarrett Perkins |
Evansville |
$4,940 |
|
| 13 |
Jayden Atterberry |
Sussex County |
$4,800 |
|
| 14 |
Isaiah Gaines |
Florence |
$4,780 |
|
| 15 |
Matt Leib |
Evansville |
$4,780 |
|
| 16 |
Roger Peterson |
Southern Illinois |
$4,560 |
|
| 17 |
Mike Bratton |
Lake Erie |
$4,500 |
|
| 18 |
Eric David |
New York |
$4,500 |
|
| 19 |
Kevin Showman |
Trois-Rivieres |
$4,500 |
|
| 20 |
John Sinden |
New York |
$4,500 |
|
| 21 |
Danny Schindler |
Southern Illinois |
$4,440 |
|
| 22 |
Justin Haines |
Lake Erie |
$4,420 |
|
| 23 |
Gabe Melendez |
Trois-Rivieres |
$4,400 |
|
| 24 |
Matt Brown |
Gateway |
$4,380 |
|
| 25 |
Habrão Brussi |
Windy City |
$4,380 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $388,465 |
| Player Payroll | $57,600 |
| Current Budget | $710,000 |
| Projected Balance | $220,227 |
| | |
| Average Player Salary | $2,961 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Alex Nelson | $7,700 |
| 2) Jarrett Perkins | $4,940 |
| 3) Matt Leib | $4,780 |
| 4) Andrew Kirby | $3,880 |
| 5) Kevin Salerno | $3,040 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6,458 |
| CASH | $5,090,474 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $5,099,474 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 130,974 |
| Attendance per Game | 2,729 |
| | |
| Gate Revenue | $370,868 |
| Season Ticket Revenue | $311,936 |
| Playoff Revenue | $289,884 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $6,168 |
| Revenue Sharing | $0 |
| CASH | $4,585,903 |
| | |
| Player Expenses | $77,844 |
| Staff Expenses | $366,499 |
| | |
| BALANCE | $5,084,016 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $298,110 |
| Player Payroll | $52,760 |
| Current Budget | $520,000 |
| Projected Balance | $122,010 |
| | |
| Average Player Salary | $2,890 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Isaiah Gaines | $4,780 |
| 2) Gene Ringer | $4,100 |
| 3) Rick Wyatt | $4,100 |
| 4) Bobby Vance | $3,840 |
| 5) David Brady | $3,780 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $4,437,389 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,445,889 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 95,639 |
| Attendance per Game | 1,992 |
| | |
| Gate Revenue | $172,007 |
| Season Ticket Revenue | $324,914 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $6,299 |
| Revenue Sharing | $0 |
| CASH | $4,343,366 |
| | |
| Player Expenses | $73,439 |
| Staff Expenses | $285,684 |
| | |
| BALANCE | $4,437,389 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $309,470 |
| Player Payroll | $55,200 |
| Current Budget | $470,000 |
| Projected Balance | $64,792 |
| | |
| Average Player Salary | $2,950 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Matt Brown | $4,380 |
| 2) William Quinn | $4,280 |
| 3) Shane Phillips | $4,260 |
| 4) Paul Mitchell | $4,100 |
| 5) Jeremy Ferguson | $3,780 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,166 |
| CASH | $2,374,223 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,382,723 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 92,986 |
| Attendance per Game | 1,937 |
| | |
| Gate Revenue | $157,248 |
| Season Ticket Revenue | $293,257 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $6,017 |
| Revenue Sharing | $0 |
| CASH | $2,319,017 |
| | |
| Player Expenses | $75,603 |
| Staff Expenses | $275,520 |
| | |
| BALANCE | $2,370,057 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $222,295 |
| Player Payroll | $53,700 |
| Current Budget | $540,000 |
| Projected Balance | $219,246 |
| | |
| Average Player Salary | $2,766 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Joel Esparza | $6,300 |
| 2) Jonathan Evans | $3,880 |
| 3) Aaron Whalen | $3,500 |
| 4) Manny Vazquez | $3,420 |
| 5) Chris Casto | $3,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $3,636,969 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,645,469 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 106,298 |
| Attendance per Game | 2,215 |
| | |
| Gate Revenue | $218,373 |
| Season Ticket Revenue | $302,405 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $6,263 |
| Revenue Sharing | $0 |
| CASH | $3,643,530 |
| | |
| Player Expenses | $73,380 |
| Staff Expenses | $398,605 |
| | |
| BALANCE | $3,636,969 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $349,645 |
| Player Payroll | $55,940 |
| Current Budget | $482,000 |
| Projected Balance | $30,607 |
| | |
| Average Player Salary | $2,863 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Mike Bratton | $4,500 |
| 2) Justin Haines | $4,420 |
| 3) Chris Martinez | $4,340 |
| 4) Jeff Thacker | $4,100 |
| 5) Ryan Elliott | $3,640 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,062 |
| CASH | $1,971,867 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,980,367 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 94,267 |
| Attendance per Game | 1,964 |
| | |
| Gate Revenue | $165,841 |
| Season Ticket Revenue | $295,580 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $6,131 |
| Revenue Sharing | $0 |
| CASH | $1,989,662 |
| | |
| Player Expenses | $72,327 |
| Staff Expenses | $384,230 |
| | |
| BALANCE | $1,967,805 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $393,250 |
| Player Payroll | $57,600 |
| Current Budget | $600,000 |
| Projected Balance | $105,430 |
| | |
| Average Player Salary | $2,815 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Bob Funk | $6,400 |
| 2) Carlos Romero | $4,260 |
| 3) Matthew Davis | $3,780 |
| 4) Nate Hogrefe | $3,720 |
| 5) Jason Bottone | $3,380 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,104 |
| CASH | $5,775,849 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $5,787,849 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 105,091 |
| Attendance per Game | 2,189 |
| | |
| Gate Revenue | $241,899 |
| Season Ticket Revenue | $332,904 |
| Playoff Revenue | $0 |
| Media Revenue | $12,000 |
| Merchandising Revenue | $6,197 |
| Revenue Sharing | $0 |
| CASH | $5,735,048 |
| | |
| Player Expenses | $82,495 |
| Staff Expenses | $413,015 |
| | |
| BALANCE | $5,770,745 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $415,900 |
| Player Payroll | $59,080 |
| Current Budget | $900,000 |
| Projected Balance | $390,998 |
| | |
| Average Player Salary | $3,237 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Josh Wojcik | $9,400 |
| 2) Elias Cifuentes | $6,300 |
| 3) Eric David | $4,500 |
| 4) John Sinden | $4,500 |
| 5) Josh Stimson | $3,960 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6,770 |
| CASH | $3,855,641 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,864,641 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 157,377 |
| Attendance per Game | 3,279 |
| | |
| Gate Revenue | $494,505 |
| Season Ticket Revenue | $381,597 |
| Playoff Revenue | $243,332 |
| Media Revenue | $9,000 |
| Merchandising Revenue | $6,676 |
| Revenue Sharing | $0 |
| CASH | $3,252,877 |
| | |
| Player Expenses | $73,103 |
| Staff Expenses | $401,274 |
| | |
| BALANCE | $3,848,871 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $304,200 |
| Player Payroll | $48,000 |
| Current Budget | $540,000 |
| Projected Balance | $126,998 |
| | |
| Average Player Salary | $2,670 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Fernando Sagrero | $6,200 |
| 2) Joe Larson | $4,260 |
| 3) Julio Alvarez | $3,080 |
| 4) José Calhas | $3,080 |
| 5) Miguel Anaya | $2,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,791 |
| CASH | $4,151,238 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,159,738 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 100,089 |
| Attendance per Game | 2,085 |
| | |
| Gate Revenue | $212,938 |
| Season Ticket Revenue | $307,446 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $6,054 |
| Revenue Sharing | $0 |
| CASH | $4,096,169 |
| | |
| Player Expenses | $77,313 |
| Staff Expenses | $354,340 |
| | |
| BALANCE | $4,146,447 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $184,515 |
| Player Payroll | $57,600 |
| Current Budget | $424,000 |
| Projected Balance | $140,508 |
| | |
| Average Player Salary | $2,902 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Jared Barrientos | $6,900 |
| 2) David Rodriguez | $4,100 |
| 3) Tommy Makepeace | $4,060 |
| 4) Joel Christina | $3,960 |
| 5) Jim Bracken | $3,920 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $4,464,576 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,474,076 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 78,390 |
| Attendance per Game | 1,633 |
| | |
| Gate Revenue | $140,534 |
| Season Ticket Revenue | $267,004 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $5,365 |
| Revenue Sharing | $0 |
| CASH | $4,473,419 |
| | |
| Player Expenses | $76,006 |
| Staff Expenses | $317,010 |
| | |
| BALANCE | $4,464,576 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $261,910 |
| Player Payroll | $55,200 |
| Current Budget | $430,000 |
| Projected Balance | $72,777 |
| | |
| Average Player Salary | $2,812 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) David Frieze | $5,400 |
| 2) Roger Peterson | $4,560 |
| 3) Danny Schindler | $4,440 |
| 4) Aaron Pogue | $4,260 |
| 5) James Merriott | $3,220 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $2,120,483 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,128,483 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 84,985 |
| Attendance per Game | 1,771 |
| | |
| Gate Revenue | $134,434 |
| Season Ticket Revenue | $280,556 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000 |
| Merchandising Revenue | $5,697 |
| Revenue Sharing | $0 |
| CASH | $2,103,487 |
| | |
| Player Expenses | $82,588 |
| Staff Expenses | $287,665 |
| | |
| BALANCE | $2,120,483 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $347,600 |
| Player Payroll | $54,500 |
| Current Budget | $432,000 |
| Projected Balance | -$16,687 |
| | |
| Average Player Salary | $2,746 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Jayden Atterberry | $4,800 |
| 2) Chris Ament | $4,320 |
| 3) Sean Yonker | $4,100 |
| 4) Fernando Alaniz | $3,880 |
| 5) Eric Herman | $3,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,520 |
| CASH | $2,307,013 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,315,013 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 95,639 |
| Attendance per Game | 1,992 |
| | |
| Gate Revenue | $179,648 |
| Season Ticket Revenue | $231,503 |
| Playoff Revenue | $85,909 |
| Media Revenue | $8,000 |
| Merchandising Revenue | $5,522 |
| Revenue Sharing | $0 |
| CASH | $2,256,839 |
| | |
| Player Expenses | $76,396 |
| Staff Expenses | $275,945 |
| | |
| BALANCE | $2,301,493 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $238,600 |
| Player Payroll | $55,200 |
| Current Budget | $500,000 |
| Projected Balance | $165,744 |
| | |
| Average Player Salary | $2,833 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Kevin Showman | $4,500 |
| 2) Gabe Melendez | $4,400 |
| 3) Tyler Dendy | $3,880 |
| 4) Edwin Torres | $3,760 |
| 5) Doug Seadorf | $3,640 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,208 |
| CASH | $2,083,250 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,091,750 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 99,738 |
| Attendance per Game | 2,078 |
| | |
| Gate Revenue | $202,703 |
| Season Ticket Revenue | $275,954 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $5,907 |
| Revenue Sharing | $0 |
| CASH | $1,963,107 |
| | |
| Player Expenses | $75,614 |
| Staff Expenses | $230,505 |
| | |
| BALANCE | $2,078,042 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $369,905 |
| Player Payroll | $57,600 |
| Current Budget | $730,000 |
| Projected Balance | $255,802 |
| | |
| Average Player Salary | $2,882 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Tyler Pryor | $6,300 |
| 2) Juan Roman | $5,200 |
| 3) Trevor Phillips | $4,000 |
| 4) Andy Atkinson | $3,760 |
| 5) Matt Elder | $3,160 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,937 |
| CASH | $3,221,848 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,230,848 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 129,919 |
| Attendance per Game | 2,707 |
| | |
| Gate Revenue | $296,742 |
| Season Ticket Revenue | $403,794 |
| Playoff Revenue | $132,461 |
| Media Revenue | $9,000 |
| Merchandising Revenue | $7,131 |
| Revenue Sharing | $0 |
| CASH | $2,833,866 |
| | |
| Player Expenses | $74,048 |
| Staff Expenses | $327,175 |
| | |
| BALANCE | $3,215,911 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $308,725 |
| Player Payroll | $59,300 |
| Current Budget | $610,000 |
| Projected Balance | $193,779 |
| | |
| Average Player Salary | $2,925 |
| League Average Salary | $2,873 |
| | |
| Highest Paid Players: | |
| 1) Thabit bin Hadad | $6,300 |
| 2) Habrão Brussi | $4,380 |
| 3) Alfredo Posadas | $4,100 |
| 4) Chris Buskirk | $4,000 |
| 5) Reed Collins | $3,880 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $3,375,330 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,383,830 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 112,767 |
| Attendance per Game | 2,349 |
| | |
| Gate Revenue | $276,616 |
| Season Ticket Revenue | $309,684 |
| Playoff Revenue | $0 |
| Media Revenue | $8,500 |
| Merchandising Revenue | $6,084 |
| Revenue Sharing | $0 |
| CASH | $3,216,547 |
| | |
| Player Expenses | $75,810 |
| Staff Expenses | $322,185 |
| | |
| BALANCE | $3,375,330 |
|
|
 |
