| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $636,490 |
| Player Payroll | $118,620 |
| Current Budget | $1,220,000 |
| Projected Balance | $380,373 |
| | |
| Average Player Salary | $7,218 |
| League Average Salary | $6,435 |
| | |
| Highest Paid Players: | |
| 1) Ryan Horvath | $13,800 |
| 2) Terry Lichtenberg | $11,600 |
| 3) Dan Lindsey | $11,600 |
| 4) Jacopo Zilli | $7,500 |
| 5) George Greenlund | $6,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $19,187,348 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $455,975 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $478,975 |
| Total Expenses | $0 |
| BALANCE | $19,666,323 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 162,359 |
| Attendance per Game | 3,247 |
| Starting Balance | $18,906,184 |
| | |
| Gate Revenue | $416,908 |
| Season Ticket Revenue | $757,400 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $15,608 |
| Other Revenue | $0 |
| | |
| Player Expenses | $127,396 |
| Staff Expenses | $802,020 |
| Other Expenses | $2,336 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,212,916 |
| Total Expenses | $931,752 |
| BALANCE | $19,187,348 |
|
