| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $550,190 |
| Player Payroll | $106,848 |
| Current Budget | $970,000 |
| Projected Balance | $549,842 |
| | |
| Average Player Salary | $5,994 |
| League Average Salary | $6,170 |
| | |
| Highest Paid Players: | |
| 1) Manny Taylor | $14,200 |
| 2) Randy Mitchell | $8,800 |
| 3) Alfredo Herrera | $7,200 |
| 4) Pete Brandel | $6,900 |
| 5) Dusty Cronin | $6,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $11,996,050 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $245,220 |
| Playoff Revenue | $0 |
| Media Revenue | $19,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $264,220 |
| Total Expenses | $0 |
| BALANCE | $12,260,270 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 153,005 |
| Attendance per Game | 3,060 |
| Starting Balance | $11,361,593 |
| | |
| Gate Revenue | $534,765 |
| Season Ticket Revenue | $396,000 |
| Playoff Revenue | $315,974 |
| Media Revenue | $18,000 |
| Merchandising Revenue | $10,550 |
| Other Revenue | $0 |
| | |
| Player Expenses | $133,463 |
| Staff Expenses | $505,115 |
| Other Expenses | $2,464 |
| | |
| Misc Expenses | $210 |
| | |
| Total Revenue | $1,275,289 |
| Total Expenses | $641,042 |
| BALANCE | $11,996,050 |
|
