| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $473,955 |
| Player Payroll | $114,528 |
| Current Budget | $1,020,000 |
| Projected Balance | $401,742 |
| | |
| Average Player Salary | $7,164 |
| League Average Salary | $7,177 |
| | |
| Highest Paid Players: | |
| 1) Jake Rehkopf | $11,800 |
| 2) Mark Stinson | $11,800 |
| 3) Victor Espinoza | $9,700 |
| 4) Brian Radcliffe | $9,400 |
| 5) Jordan Gutierrez | $7,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,661,824 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $507,824 |
| Playoff Revenue | $0 |
| Media Revenue | $16,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $8,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $523,824 |
| Total Expenses | $8,500 |
| BALANCE | $6,177,148 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 160,279 |
| Attendance per Game | 3,206 |
| Starting Balance | $5,201,659 |
| | |
| Gate Revenue | $428,982 |
| Season Ticket Revenue | $548,694 |
| Playoff Revenue | $0 |
| Media Revenue | $16,000 |
| Merchandising Revenue | $13,450 |
| Other Revenue | $0 |
| | |
| Player Expenses | $135,003 |
| Staff Expenses | $397,879 |
| Other Expenses | $34,567 |
| | |
| Misc Expenses | $20,488 |
| | |
| Total Revenue | $1,007,126 |
| Total Expenses | $567,449 |
| BALANCE | $5,661,824 |
|
