| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $679,880 |
| Player Payroll | $121,695 |
| Current Budget | $1,000,000 |
| Projected Balance | $158,992 |
| | |
| Average Player Salary | $6,819 |
| League Average Salary | $7,083 |
| | |
| Highest Paid Players: | |
| 1) Mario Flores | $11,600 |
| 2) Jeremy Blake | $9,200 |
| 3) Nate Keene | $9,100 |
| 4) Bobby Tsutsui | $8,000 |
| 5) Matt Maudsley | $7,900 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,659,350 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $382,775 |
| Playoff Revenue | $0 |
| Media Revenue | $19,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,168 |
| | |
| Misc Expenses | $350 |
| | |
| Total Revenue | $401,775 |
| Total Expenses | $3,168 |
| BALANCE | $10,058,307 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 156,575 |
| Attendance per Game | 3,132 |
| Starting Balance | $9,153,839 |
| | |
| Gate Revenue | $502,767 |
| Season Ticket Revenue | $452,315 |
| Playoff Revenue | $179,514 |
| Media Revenue | $19,000 |
| Merchandising Revenue | $11,710 |
| Other Revenue | $0 |
| | |
| Player Expenses | $135,119 |
| Staff Expenses | $511,520 |
| Other Expenses | $18,799 |
| | |
| Misc Expenses | $5,643 |
| | |
| Total Revenue | $1,165,306 |
| Total Expenses | $665,438 |
| BALANCE | $9,659,350 |
|
