| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $702,400 |
| Player Payroll | $119,808 |
| Current Budget | $900,000 |
| Projected Balance | $56,555 |
| | |
| Average Player Salary | $6,672 |
| League Average Salary | $6,521 |
| | |
| Highest Paid Players: | |
| 1) David Sonnenberg | $15,600 |
| 2) Victor Flores | $12,600 |
| 3) Billy Morales | $8,700 |
| 4) Jadon Harper | $6,600 |
| 5) Sam Baia | $6,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,753,076 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $413,580 |
| Playoff Revenue | $0 |
| Media Revenue | $18,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $431,580 |
| Total Expenses | $0 |
| BALANCE | $6,184,656 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 129,276 |
| Attendance per Game | 2,586 |
| Starting Balance | $5,637,807 |
| | |
| Gate Revenue | $355,563 |
| Season Ticket Revenue | $441,945 |
| Playoff Revenue | $0 |
| Media Revenue | $18,000 |
| Merchandising Revenue | $11,338 |
| Other Revenue | $0 |
| | |
| Player Expenses | $130,938 |
| Staff Expenses | $575,759 |
| Other Expenses | $4,880 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $826,846 |
| Total Expenses | $711,577 |
| BALANCE | $5,753,076 |
|
