| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $473,170 |
| Player Payroll | $118,360 |
| Current Budget | $860,000 |
| Projected Balance | $286,378 |
| | |
| Average Player Salary | $6,889 |
| League Average Salary | $6,435 |
| | |
| Highest Paid Players: | |
| 1) Ryan Milbrand | $12,800 |
| 2) Bryan Goodman | $10,800 |
| 3) Tim Solomon | $10,000 |
| 4) Bobby Delgado | $9,700 |
| 5) Edgar Aguayo | $7,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,309,522 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $328,789 |
| Playoff Revenue | $0 |
| Media Revenue | $16,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $344,789 |
| Total Expenses | $0 |
| BALANCE | $5,654,311 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 135,021 |
| Attendance per Game | 2,700 |
| Starting Balance | $5,173,136 |
| | |
| Gate Revenue | $370,432 |
| Season Ticket Revenue | $455,365 |
| Playoff Revenue | $0 |
| Media Revenue | $16,000 |
| Merchandising Revenue | $11,568 |
| Other Revenue | $0 |
| | |
| Player Expenses | $127,104 |
| Staff Expenses | $586,675 |
| Other Expenses | $3,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $853,365 |
| Total Expenses | $716,979 |
| BALANCE | $5,309,522 |
|
