| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $725,625 |
| Player Payroll | $119,920 |
| Current Budget | $1,140,000 |
| Projected Balance | $235,833 |
| | |
| Average Player Salary | $5,951 |
| League Average Salary | $6,402 |
| | |
| Highest Paid Players: | |
| 1) Danny Salazar | $12,200 |
| 2) Andrew Lankford | $8,500 |
| 3) Kevin Brady | $8,100 |
| 4) Steve Cagle | $7,700 |
| 5) Dave Vasquez | $6,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $525,846 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $340,725 |
| Playoff Revenue | $0 |
| Media Revenue | $15,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $355,725 |
| Total Expenses | $0 |
| BALANCE | $881,571 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 187,264 |
| Attendance per Game | 3,745 |
| Starting Balance | $400,563 |
| | |
| Gate Revenue | $584,834 |
| Season Ticket Revenue | $509,880 |
| Playoff Revenue | $0 |
| Media Revenue | $15,000 |
| Merchandising Revenue | $13,228 |
| Other Revenue | $0 |
| | |
| Player Expenses | $130,349 |
| Staff Expenses | $867,310 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,122,942 |
| Total Expenses | $997,659 |
| BALANCE | $525,846 |
|
